TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,145 | 1,107 | 910 | 1,403 | 1,210 | 9,775 |
Fuel Cost | 18,095 | 18,276 | 18,459 | 18,644 | 18,830 | 92,304 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 2,800 | 2,800 |
Service Cost | 816 | 1,632 | 1,632 | 1,632 | 1,632 | 7,344 |
Depreciation | 6,509 | 2,170 | 4,340 | 4,340 | 4,340 | 21,699 |
TCO | 30,565 | 23,185 | 25,341 | 26,019 | 28,812 | 1,33,922 |
TCO/KM | 2.55 | 1.93 | 2.11 | 2.17 | 2.4 | 2.23 |